AIRCRAFT OPERATION COST COMPARISON:
LIBERTY XL2 vs. THE COMPETITION
COMPETITOR
COMPETITOR
COMPETITOR
ASSUMPTIONS
LIBERTY XL2
ANNUAL FLYING HOURS:
COST OF FUEL PER GALLON:
OIL COST PER QUART:
MAINTENANCE
PER HOUR:
ENGINE REBUILD:
VARIABLE EXPENSES
FUEL USE GPH:
SERVICE ITEMS:
ENGINE RESERVE:
OIL CAPACITY (Quarts):
50 HR INSPECTION (Hours):
100 HR INSPECTION (Hours):
Total Variable Expenses:
FIXED EXPENSES
AIRCRAFT COST:
INSURANCE:
RATE:
PERIOD (Yrs):
FINANCING:
TOTAL FIXED EXPENSES:
ANNUAL AIRCRAFT EXPENSES:
RENTAL RATE PER HOUR:
NUMBER OF AIRCRAFT:
TOTAL ANNUAL REVENUE:
NET PROFIT (Loss) PER AIRCRAFT:
COST DIFFERENTIAL :